| Gross Sales | 34.40 | 28.73 | 58.47 | 27.01 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 2.45 | 2.57 | 2.31 | 0.02 |
| Total Income | 36.85 | 31.30 | 60.78 | 27.03 |
| Total Expenditure | 47.30 | 38.84 | 57.24 | 28.75 |
| PBIDT | -10.45 | -7.54 | 3.54 | -1.73 |
| Interest | 0.59 | 1.25 | 2.44 | 1.63 |
| PBDT | -11.03 | -8.79 | 1.10 | -3.36 |
| Depreciation | 4.55 | 4.44 | 5.56 | 5.34 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.31 | 0.27 | -6.04 | -0.26 |
| Reported Profit After Tax | -15.89 | -13.50 | 1.58 | -8.44 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -15.89 | -13.50 | 1.58 | -8.44 |
| | | | | |
| EPS (Unit Curr.) | -3.96 | -3.39 | 0.49 | -2.81 |
| EPS (Adj) (Unit Curr.) | -3.96 | -3.39 | 0.49 | -2.81 |
| Calculated EPS (Unit Curr.) | -3.97 | -3.37 | 0.40 | -2.81 |
| Calculated EPS (Adj) (Unit Curr.) | -3.97 | -3.37 | 0.40 | -2.81 |
| Calculated EPS (Ann.) (Unit Curr.) | -15.89 | -13.50 | 1.58 | -11.25 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -15.89 | -13.50 | 1.58 | -11.25 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 40.00 | 40.00 | 40.00 | 30.00 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -30.38 | -26.24 | 6.05 | -6.41 |
| PBDTM(%) | -32.06 | -30.60 | 1.88 | -12.44 |
| PATM(%) | -46.19 | -46.99 | 2.70 | -31.25 |