| Gross Sales | 1.57 | 1.89 | 0.23 | 2.30 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.00 | 1.02 | 0.01 | 0.00 |
| Total Income | 1.57 | 2.92 | 0.23 | 2.30 |
| Total Expenditure | 2.24 | 4.02 | 1.22 | 2.23 |
| PBIDT | -0.67 | -1.10 | -0.99 | 0.07 |
| Interest | 0.32 | 0.42 | 0.56 | 0.55 |
| PBDT | -0.99 | -1.52 | -1.55 | -0.48 |
| Depreciation | 0.01 | 0.01 | 0.01 | 0.01 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.01 | -0.01 | -0.01 | -0.01 |
| Reported Profit After Tax | -0.99 | -1.53 | -1.55 | -0.48 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.99 | -1.53 | -1.55 | -0.48 |
| | | | | |
| EPS (Unit Curr.) | -0.18 | -0.28 | -0.29 | -0.09 |
| EPS (Adj) (Unit Curr.) | -0.18 | -0.28 | -0.29 | -0.09 |
| Calculated EPS (Unit Curr.) | -0.18 | -0.28 | -0.29 | -0.09 |
| Calculated EPS (Adj) (Unit Curr.) | -0.18 | -0.28 | -0.29 | -0.09 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.73 | -1.13 | -1.15 | -0.35 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.73 | -1.13 | -1.15 | -0.35 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 10.83 | 10.83 | 10.83 | 10.83 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -42.68 | -58.20 | -430.43 | 3.04 |
| PBDTM(%) | -63.06 | -80.42 | -673.91 | -20.87 |
| PATM(%) | -63.06 | -80.95 | -673.91 | -20.87 |