| Gross Sales | 2.49 | 6.15 | 4.19 | 0.00 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.01 | 0.00 | 0.00 | 0.03 |
| Total Income | 2.50 | 6.15 | 4.19 | 0.03 |
| Total Expenditure | 1.37 | 1.42 | 1.30 | 1.12 |
| PBIDT | 1.13 | 4.73 | 2.89 | -1.09 |
| Interest | 0.18 | 0.20 | 0.45 | 0.02 |
| PBDT | 0.95 | 4.54 | 2.44 | -1.11 |
| Depreciation | 0.18 | 0.18 | 0.19 | 0.18 |
| Tax | 0.00 | 0.50 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.02 | -0.02 | -0.01 | 0.09 |
| Reported Profit After Tax | 0.79 | 3.88 | 2.26 | -1.38 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 0.79 | 3.88 | 2.26 | -1.38 |
| | | | | |
| EPS (Unit Curr.) | 0.02 | 0.07 | 0.04 | -0.03 |
| EPS (Adj) (Unit Curr.) | 0.02 | 0.07 | 0.04 | -0.03 |
| Calculated EPS (Unit Curr.) | 0.02 | 0.07 | 0.04 | -0.03 |
| Calculated EPS (Adj) (Unit Curr.) | 0.02 | 0.07 | 0.04 | -0.03 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.06 | 0.30 | 0.17 | -0.11 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.06 | 0.30 | 0.17 | -0.11 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 52.37 | 52.37 | 52.37 | 52.37 |
| Reserve & Surplus | 12.82 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 45.38 | 76.91 | 68.97 | 0.00 |
| PBDTM(%) | 38.15 | 73.82 | 58.23 | 0.00 |
| PATM(%) | 31.73 | 63.09 | 53.94 | 0.00 |