| Gross Sales | 7.88 | 17.61 | 6.37 | 24.48 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.09 | 0.00 | 0.00 | 0.00 |
| Total Income | 7.97 | 17.61 | 6.37 | 24.48 |
| Total Expenditure | 6.54 | 17.55 | 6.41 | 24.06 |
| PBIDT | 1.43 | 0.06 | -0.04 | 0.42 |
| Interest | 0.27 | 0.32 | 0.36 | 0.31 |
| PBDT | 1.15 | -0.26 | -0.39 | 0.11 |
| Depreciation | 0.03 | 0.03 | 0.03 | 0.02 |
| Tax | 0.02 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | 1.10 | -0.28 | -0.42 | 0.09 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 1.10 | -0.28 | -0.42 | 0.09 |
| | | | | |
| EPS (Unit Curr.) | 2.44 | -0.62 | -0.93 | 0.19 |
| EPS (Adj) (Unit Curr.) | 0.24 | -0.06 | -0.09 | 0.02 |
| Calculated EPS (Unit Curr.) | 2.44 | -0.62 | -0.93 | 0.19 |
| Calculated EPS (Adj) (Unit Curr.) | 0.24 | -0.06 | -0.09 | 0.02 |
| Calculated EPS (Ann.) (Unit Curr.) | 9.77 | -2.50 | -3.71 | 0.76 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.98 | -0.25 | -0.37 | 0.08 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 4.51 | 4.51 | 4.50 | 4.50 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 18.15 | 0.34 | -0.63 | 1.72 |
| PBDTM(%) | 14.59 | -1.48 | -6.12 | 0.45 |
| PATM(%) | 13.96 | -1.59 | -6.59 | 0.37 |