| Gross Sales | 0.04 | 0.03 | 0.03 | 0.00 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.04 | 0.03 | 0.03 | 0.00 |
| Total Expenditure | 0.41 | 0.34 | 0.32 | 0.32 |
| PBIDT | -0.37 | -0.32 | -0.29 | -0.32 |
| Interest | 1.44 | 1.44 | 1.40 | 1.19 |
| PBDT | -1.82 | -1.76 | -1.70 | -1.52 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -1.82 | -1.76 | -1.70 | -1.52 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -1.82 | -1.76 | -1.70 | -1.52 |
| | | | | |
| EPS (Unit Curr.) | -1.77 | -1.68 | -1.62 | -1.45 |
| EPS (Adj) (Unit Curr.) | -1.77 | -1.68 | -1.62 | -1.45 |
| Calculated EPS (Unit Curr.) | -1.55 | -1.68 | -1.62 | -1.45 |
| Calculated EPS (Adj) (Unit Curr.) | -1.55 | -1.68 | -1.62 | -1.45 |
| Calculated EPS (Ann.) (Unit Curr.) | -6.21 | -6.74 | -6.49 | -5.81 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -6.21 | -6.74 | -6.49 | -5.81 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 11.72 | 10.47 | 10.47 | 10.47 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -925.00 | -1,066.67 | -966.67 | 0.00 |
| PBDTM(%) | -4,550.00 | -5,866.67 | -5,666.67 | 0.00 |
| PATM(%) | -4,550.00 | -5,866.67 | -5,666.67 | 0.00 |