| Gross Sales | 0.09 | 0.99 | 1.24 | 2.20 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 27.53 | 5,316.07 | 153.65 | 102.42 |
| Total Income | 27.62 | 5,317.06 | 154.89 | 104.62 |
| Total Expenditure | 23.39 | 15.30 | 37.02 | 22.54 |
| PBIDT | 4.23 | 5,301.76 | 117.87 | 82.08 |
| Interest | 0.04 | 0.01 | 0.01 | 0.01 |
| PBDT | 4.19 | 5,301.75 | 117.86 | 82.07 |
| Depreciation | 8.00 | 8.73 | 7.08 | 8.38 |
| Tax | 9.35 | 3.28 | 8.39 | -0.84 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -10.31 | 0.69 | -7.86 | -1.02 |
| Reported Profit After Tax | -2.85 | 5,289.05 | 110.25 | 75.55 |
| Extra-ordinary Items | 0.00 | 5,277.25 | 88.33 | 65.80 |
| Adjusted Profit After Extra-ordinary item | -2.85 | 11.80 | 21.92 | 9.75 |
| | | | | |
| EPS (Unit Curr.) | -0.43 | 794.73 | 16.56 | 11.35 |
| EPS (Adj) (Unit Curr.) | -0.43 | 794.73 | 5.56 | 3.81 |
| Calculated EPS (Unit Curr.) | -0.43 | 794.75 | 16.57 | 11.35 |
| Calculated EPS (Adj) (Unit Curr.) | -0.43 | 794.75 | 5.56 | 3.81 |
| Calculated EPS (Ann.) (Unit Curr.) | -1.71 | 3,178.99 | 66.27 | 45.41 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -1.71 | 3,178.99 | 22.24 | 15.24 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 66.55 | 66.55 | 66.55 | 66.55 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 4,700.00 | 535,531.31 | 9,505.65 | 3,730.91 |
| PBDTM(%) | 4,655.56 | 535,530.30 | 9,504.84 | 3,730.45 |
| PATM(%) | -3,166.67 | 534,247.47 | 8,891.13 | 3,434.09 |