| Gross Sales | 8.58 | 18.37 | 81.57 | 38.15 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 3.25 | 3.48 | 0.66 | 7.43 |
| Total Income | 11.83 | 21.85 | 82.23 | 45.58 |
| Total Expenditure | 11.57 | 22.58 | 82.75 | 43.63 |
| PBIDT | 0.26 | -0.73 | -0.52 | 1.95 |
| Interest | 0.19 | -0.36 | 1.59 | 0.88 |
| PBDT | 0.07 | -0.37 | -2.11 | 1.07 |
| Depreciation | 0.00 | 0.00 | 0.01 | 0.01 |
| Tax | 0.00 | 0.00 | 0.53 | 0.29 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | -0.01 | 0.00 |
| Reported Profit After Tax | 0.07 | -0.37 | -2.64 | 0.76 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 0.07 | -0.37 | -2.64 | 0.76 |
| | | | | |
| EPS (Unit Curr.) | 0.00 | 0.00 | -0.07 | 0.02 |
| EPS (Adj) (Unit Curr.) | 0.00 | 0.00 | -0.05 | 0.01 |
| Calculated EPS (Unit Curr.) | 0.00 | 0.00 | -0.07 | 0.02 |
| Calculated EPS (Adj) (Unit Curr.) | 0.00 | 0.00 | -0.05 | 0.01 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.00 | -0.02 | -0.26 | 0.08 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.00 | -0.02 | -0.18 | 0.06 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 88.20 | 88.20 | 40.32 | 40.32 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 3.03 | -3.97 | -0.64 | 5.11 |
| PBDTM(%) | 0.82 | -2.01 | -2.59 | 2.80 |
| PATM(%) | 0.82 | -2.01 | -3.24 | 1.99 |