| Gross Sales | 30.79 | 22.26 | 22.24 | 64.50 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 3.29 | 4.47 | 4.10 | 3.41 |
| Total Income | 34.08 | 26.73 | 26.34 | 67.91 |
| Total Expenditure | 31.22 | 23.35 | 22.13 | 50.13 |
| PBIDT | 2.86 | 3.38 | 4.21 | 17.78 |
| Interest | 2.82 | 2.24 | 2.32 | 3.18 |
| PBDT | 0.04 | 1.14 | 1.89 | 14.60 |
| Depreciation | 0.98 | 0.97 | 0.78 | 0.41 |
| Tax | 0.54 | 0.00 | 0.00 | 4.73 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.20 | -0.15 | 0.48 | 0.12 |
| Reported Profit After Tax | -1.68 | 0.32 | 0.63 | 9.34 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -1.68 | 0.32 | 0.63 | 9.34 |
| | | | | |
| EPS (Unit Curr.) | -5.48 | 1.05 | 2.05 | 30.45 |
| EPS (Adj) (Unit Curr.) | -5.48 | 1.05 | 2.05 | 30.45 |
| Calculated EPS (Unit Curr.) | -5.47 | 1.04 | 2.05 | 30.42 |
| Calculated EPS (Adj) (Unit Curr.) | -5.47 | 1.04 | 2.05 | 30.42 |
| Calculated EPS (Ann.) (Unit Curr.) | -21.89 | 4.17 | 8.21 | 121.69 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -21.89 | 4.17 | 8.21 | 121.69 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 3.07 | 3.07 | 3.07 | 3.07 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 9.29 | 15.18 | 18.93 | 27.57 |
| PBDTM(%) | 0.13 | 5.12 | 8.50 | 22.64 |
| PATM(%) | -5.46 | 1.44 | 2.83 | 14.48 |