| Gross Sales | 5.75 | 2.84 | 4.52 | 4.89 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.96 | 3.73 | 27.79 | 0.02 |
| Total Income | 6.71 | 6.57 | 32.31 | 4.91 |
| Total Expenditure | 6.51 | 5.08 | 6.72 | 7.37 |
| PBIDT | 0.20 | 1.49 | 25.59 | -2.46 |
| Interest | 18.09 | 18.35 | 18.25 | 17.36 |
| PBDT | -17.89 | -16.85 | 7.34 | -19.82 |
| Depreciation | 23.16 | 23.20 | 23.33 | 23.27 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -41.05 | -40.05 | -15.99 | -43.08 |
| Extra-ordinary Items | 0.95 | 3.61 | 27.74 | -0.43 |
| Adjusted Profit After Extra-ordinary item | -42.00 | -43.66 | -43.73 | -42.65 |
| | | | | |
| EPS (Unit Curr.) | -12.39 | -12.09 | -4.82 | -13.00 |
| EPS (Adj) (Unit Curr.) | -12.39 | -12.09 | -4.82 | -13.00 |
| Calculated EPS (Unit Curr.) | -12.39 | -12.09 | -4.82 | -13.00 |
| Calculated EPS (Adj) (Unit Curr.) | -12.39 | -12.09 | -4.82 | -13.00 |
| Calculated EPS (Ann.) (Unit Curr.) | -49.55 | -48.35 | -19.30 | -52.01 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -49.55 | -48.35 | -19.30 | -52.01 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 33.13 | 33.13 | 33.13 | 33.13 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 3.48 | 52.46 | 566.15 | -50.31 |
| PBDTM(%) | -311.13 | -593.31 | 162.39 | -405.32 |
| PATM(%) | -713.91 | -1,410.21 | -353.76 | -880.98 |