| Gross Sales | 13.20 | 8.45 | 7.86 | 9.64 |
| Other Operating Income | 1,840.02 | 0.00 | 0.00 | 0.00 |
| Other Income | 1.80 | 0.00 | 0.01 | 9.02 |
| Total Income | 1,855.02 | 8.45 | 7.87 | 18.66 |
| Total Expenditure | 80.28 | 77.68 | 73.75 | 61.97 |
| PBIDT | 1,774.74 | -69.23 | -65.88 | -43.31 |
| Interest | 11.64 | 8.78 | 7.52 | 6.18 |
| PBDT | 1,763.10 | -78.01 | -73.40 | -49.49 |
| Depreciation | 2.40 | 2.56 | 2.57 | 2.54 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | 1,760.70 | -80.57 | -75.97 | -52.03 |
| Extra-ordinary Items | 0.00 | -12.36 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 1,760.70 | -68.21 | -75.97 | -52.03 |
| | | | | |
| EPS (Unit Curr.) | 54.26 | -2.48 | -2.34 | -1.60 |
| EPS (Adj) (Unit Curr.) | 54.26 | -2.48 | -2.34 | -1.60 |
| Calculated EPS (Unit Curr.) | 54.26 | -2.48 | -2.34 | -1.60 |
| Calculated EPS (Adj) (Unit Curr.) | 54.26 | -2.48 | -2.34 | -1.60 |
| Calculated EPS (Ann.) (Unit Curr.) | 217.04 | -9.93 | -9.36 | -6.41 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 217.04 | -9.93 | -9.36 | -6.41 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 32.45 | 32.45 | 32.45 | 32.45 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 13,445.00 | -819.29 | -838.17 | -449.27 |
| PBDTM(%) | 13,356.82 | -923.20 | -933.84 | -513.38 |
| PATM(%) | 13,338.64 | -953.49 | -966.54 | -539.73 |