| Gross Sales | 6.34 | 13.84 | 24.20 | 6.30 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.11 | 0.08 | 0.07 | 0.12 |
| Total Income | 6.45 | 13.92 | 24.27 | 6.42 |
| Total Expenditure | 11.41 | 17.73 | 23.84 | 8.41 |
| PBIDT | -4.96 | -3.80 | 0.43 | -1.99 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| PBDT | -4.96 | -3.80 | 0.43 | -1.99 |
| Depreciation | 0.98 | 0.99 | 0.98 | 0.99 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -5.94 | -4.79 | -0.55 | -2.99 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.07 |
| Adjusted Profit After Extra-ordinary item | -5.94 | -4.79 | -0.55 | -3.06 |
| | | | | |
| EPS (Unit Curr.) | -2.05 | -1.65 | -0.19 | -1.03 |
| EPS (Adj) (Unit Curr.) | -2.05 | -1.65 | -0.19 | -1.03 |
| Calculated EPS (Unit Curr.) | -2.05 | -1.65 | -0.19 | -1.03 |
| Calculated EPS (Adj) (Unit Curr.) | -2.05 | -1.65 | -0.19 | -1.03 |
| Calculated EPS (Ann.) (Unit Curr.) | -8.20 | -6.61 | -0.76 | -4.12 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -8.20 | -6.61 | -0.76 | -4.12 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 29.00 | 29.00 | 29.00 | 29.00 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -78.23 | -27.46 | 1.78 | -31.59 |
| PBDTM(%) | -78.23 | -27.46 | 1.78 | -31.59 |
| PATM(%) | -93.69 | -34.61 | -2.27 | -47.46 |