| Gross Sales | 13.50 | 8.32 | 22.16 | 7.15 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 6,466.13 | 0.04 | 16.27 | 0.05 |
| Total Income | 6,479.63 | 8.36 | 38.43 | 7.20 |
| Total Expenditure | 17.13 | 11.19 | 34.88 | 13.00 |
| PBIDT | 6,462.50 | -2.83 | 3.54 | -5.80 |
| Interest | 155.36 | 395.87 | 374.79 | 354.52 |
| PBDT | 6,307.15 | -398.71 | -371.24 | -360.32 |
| Depreciation | 1.20 | 1.19 | 1.48 | 1.54 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | 6,305.95 | -399.89 | -372.72 | -361.87 |
| Extra-ordinary Items | 6,466.07 | 0.00 | -0.78 | -1.63 |
| Adjusted Profit After Extra-ordinary item | -160.12 | -399.89 | -371.94 | -360.24 |
| | | | | |
| EPS (Unit Curr.) | 1,043.40 | -155.61 | -144.99 | -140.81 |
| EPS (Adj) (Unit Curr.) | 1,043.40 | -155.61 | -144.99 | -140.81 |
| Calculated EPS (Unit Curr.) | 651.87 | -155.61 | -145.04 | -140.81 |
| Calculated EPS (Adj) (Unit Curr.) | 651.87 | -155.61 | -145.04 | -140.81 |
| Calculated EPS (Ann.) (Unit Curr.) | 2,607.49 | -622.44 | -580.15 | -563.25 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 2,607.49 | -622.44 | -580.15 | -563.25 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 96.74 | 25.70 | 25.70 | 25.70 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 47,870.37 | -34.01 | 15.97 | -81.12 |
| PBDTM(%) | 46,719.63 | -4,792.19 | -1,675.27 | -5,039.44 |
| PATM(%) | 46,710.74 | -4,806.37 | -1,681.95 | -5,061.12 |