| Gross Sales | 41.48 | 33.02 | 36.78 | 29.61 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 14.90 | 21.40 | 18.10 | 8.94 |
| Total Income | 56.38 | 54.42 | 54.88 | 38.55 |
| Total Expenditure | 33.24 | 15.46 | 69.52 | 20.40 |
| PBIDT | 23.14 | 38.96 | -14.64 | 18.14 |
| Interest | 38.73 | 37.77 | 42.37 | 40.81 |
| PBDT | -15.60 | 1.19 | -57.01 | -22.67 |
| Depreciation | 1.01 | 1.61 | 2.08 | 2.23 |
| Tax | -5.69 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 38.45 | 1.83 |
| Reported Profit After Tax | -10.92 | -0.42 | -97.54 | -26.73 |
| Extra-ordinary Items | 4.97 | 0.69 | -0.30 | 0.35 |
| Adjusted Profit After Extra-ordinary item | -15.89 | -1.11 | -97.24 | -27.08 |
| | | | | |
| EPS (Unit Curr.) | -0.64 | -0.02 | -5.69 | -1.56 |
| EPS (Adj) (Unit Curr.) | -0.64 | -0.02 | -5.69 | -1.56 |
| Calculated EPS (Unit Curr.) | -0.64 | -0.02 | -5.69 | -1.56 |
| Calculated EPS (Adj) (Unit Curr.) | -0.64 | -0.02 | -5.69 | -1.56 |
| Calculated EPS (Ann.) (Unit Curr.) | -2.55 | -0.10 | -22.74 | -6.23 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -2.55 | -0.10 | -22.74 | -6.23 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 17.16 | 17.16 | 17.16 | 17.16 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 55.79 | 117.99 | -39.80 | 61.26 |
| PBDTM(%) | -37.61 | 3.60 | -155.00 | -76.56 |
| PATM(%) | -26.33 | -1.27 | -265.20 | -90.27 |