| Gross Sales | 5.66 | 0.26 | 28.10 | 40.07 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 1.12 | 1.40 | 4.25 | 0.84 |
| Total Income | 6.78 | 1.66 | 32.35 | 40.91 |
| Total Expenditure | 21.02 | 19.96 | 25.51 | 27.93 |
| PBIDT | -14.24 | -18.30 | 6.84 | 12.98 |
| Interest | 6.88 | 4.84 | 4.01 | 4.29 |
| PBDT | -21.12 | -23.14 | 2.83 | 8.69 |
| Depreciation | 3.87 | 3.68 | 4.65 | 3.85 |
| Tax | 0.00 | 0.00 | 0.00 | 0.68 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.41 | -0.44 | -0.12 | 0.17 |
| Reported Profit After Tax | -25.40 | -26.38 | -1.70 | 3.99 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -25.40 | -26.38 | -1.70 | 3.99 |
| | | | | |
| EPS (Unit Curr.) | -0.77 | -0.80 | -0.06 | 0.12 |
| EPS (Adj) (Unit Curr.) | -0.21 | -0.22 | -0.02 | 0.03 |
| Calculated EPS (Unit Curr.) | -0.77 | -0.80 | -0.05 | 0.12 |
| Calculated EPS (Adj) (Unit Curr.) | -0.21 | -0.22 | -0.01 | 0.03 |
| Calculated EPS (Ann.) (Unit Curr.) | -3.08 | -3.20 | -0.21 | 0.48 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.83 | -0.86 | -0.06 | 0.13 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 32.94 | 32.94 | 32.94 | 32.94 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -251.59 | -7,038.46 | 24.34 | 32.39 |
| PBDTM(%) | -373.14 | -8,900.00 | 10.07 | 21.69 |
| PATM(%) | -448.76 | -10,146.15 | -6.05 | 9.96 |