| Gross Sales | 2.53 | 5.75 | 8.91 | 5.27 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.25 | 2.16 | 0.09 | 1.14 |
| Total Income | 2.79 | 7.91 | 9.00 | 6.42 |
| Total Expenditure | 3.64 | 4.29 | 5.71 | 6.45 |
| PBIDT | -0.85 | 3.62 | 3.29 | -0.03 |
| Interest | 0.00 | 0.00 | 0.01 | 0.00 |
| PBDT | -0.85 | 3.62 | 3.28 | -0.03 |
| Depreciation | 0.21 | 0.21 | 0.14 | 0.25 |
| Tax | -0.26 | 0.84 | 0.79 | -0.04 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.03 | -0.03 | -0.15 | 0.24 |
| Reported Profit After Tax | -0.83 | 2.60 | 2.50 | -0.48 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.83 | 2.60 | 2.50 | -0.48 |
| | | | | |
| EPS (Unit Curr.) | -0.05 | 0.16 | 0.15 | -0.03 |
| EPS (Adj) (Unit Curr.) | -0.05 | 0.16 | 0.15 | -0.03 |
| Calculated EPS (Unit Curr.) | -0.05 | 0.16 | 0.15 | -0.03 |
| Calculated EPS (Adj) (Unit Curr.) | -0.05 | 0.16 | 0.15 | -0.03 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.21 | 0.65 | 0.62 | -0.12 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.21 | 0.65 | 0.62 | -0.12 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 16.10 | 16.10 | 16.10 | 16.10 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -33.60 | 62.96 | 36.92 | -0.57 |
| PBDTM(%) | -33.60 | 62.96 | 36.81 | -0.57 |
| PATM(%) | -32.81 | 45.22 | 28.06 | -9.11 |