| Gross Sales  | 696.59 | 690.59 | 791.21 | 602.02 | 
| Other Operating Income  | 0.00 | 0.00 | 0.00 | 0.00 | 
| Other Income   | 9.79 | 20.08 | 9.06 | 28.84 | 
| Total Income  | 706.38 | 710.67 | 800.27 | 630.86 | 
| Total Expenditure   | 629.98 | 644.93 | 719.93 | 531.50 | 
| PBIDT  | 76.40 | 65.74 | 80.34 | 99.36 | 
| Interest   | 22.62 | 28.46 | 22.79 | 21.51 | 
| PBDT  | 53.78 | 37.28 | 57.55 | 77.85 | 
| Depreciation  | 21.51 | 24.21 | 23.36 | 21.77 | 
| Tax  | 17.10 | 4.73 | 19.40 | 14.78 | 
| Fringe Benefit Tax  | 0.00 | 0.00 | 0.00 | 0.00 | 
| Deferred Tax  | -8.93 | -3.84 | -10.14 | -1.62 | 
| Reported Profit After Tax  | 24.10 | 12.18 | 24.93 | 42.92 | 
| Extra-ordinary Items   | 0.00 | 0.00 | 0.00 | 0.00 | 
| Adjusted Profit After Extra-ordinary item  | 24.10 | 12.18 | 24.93 | 42.92 | 
|   |   |   |   |   | 
| EPS (Unit Curr.)  | 2.22 | 1.12 | 2.29 | 3.95 | 
| EPS (Adj) (Unit Curr.)  | 2.22 | 1.12 | 2.29 | 3.95 | 
| Calculated EPS (Unit Curr.)  | 2.22 | 1.12 | 2.29 | 3.95 | 
| Calculated EPS (Adj) (Unit Curr.)  | 2.22 | 1.12 | 2.29 | 3.95 | 
| Calculated EPS (Ann.) (Unit Curr.)  | 8.87 | 4.48 | 9.17 | 15.79 | 
| Calculated EPS (Adj) (Ann.) (Unit Curr.)  | 8.87 | 4.48 | 9.17 | 15.79 | 
| Book Value (Unit Curr.)  | 0.00 | 0.00 | 0.00 | 0.00 | 
| Dividend (%)  | 0.00 | 0.00 | 0.00 | 0.00 | 
| Equity  | 54.36 | 54.35 | 54.35 | 54.35 | 
| Reserve & Surplus  | 0.00 | 0.00 | 0.00 | 2,698.24 | 
| Face Value  | 5.00 | 5.00 | 5.00 | 5.00 | 
|   |   |   |   |   | 
| Public Shareholding (No. Of Shares)  | 0.00 | 0.00 | 0.00 | 0.00 | 
| Public Shareholding (% in Equity)  | 0.00 | 0.00 | 0.00 | 0.00 | 
|   |   |   |   |   | 
| Pledged/Encumbered - No. of Shares  | 0.00 | 0.00 | 0.00 | 0.00 | 
| Pledged/Encumbered - % in Total Promoters Holding  | 0.00 | 0.00 | 0.00 | 0.00 | 
| Pledged/Encumbered - % in Total Equity  | 0.00 | 0.00 | 0.00 | 0.00 | 
|   |   |   |   |   | 
| Non Encumbered - No. of Shares  | 0.00 | 0.00 | 0.00 | 0.00 | 
| Non Encumbered - % in Total Promoters Holding  | 0.00 | 0.00 | 0.00 | 0.00 | 
| Non Encumbered - % in Total Equity  | 0.00 | 0.00 | 0.00 | 0.00 | 
|   |   |   |   |   | 
| PBIDTM(%)  | 10.97 | 9.52 | 10.15 | 16.50 | 
| PBDTM(%)  | 7.72 | 5.40 | 7.27 | 12.93 | 
| PATM(%)  | 3.46 | 1.76 | 3.15 | 7.13 |