| Gross Sales | 6.83 | 9.17 | 11.33 | 12.43 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 2.19 | 0.97 | 2.74 | 1.27 |
| Total Income | 9.02 | 10.14 | 14.07 | 13.70 |
| Total Expenditure | 8.86 | 10.33 | 9.52 | 84.16 |
| PBIDT | 0.16 | -0.19 | 4.55 | -70.46 |
| Interest | 9.32 | 9.05 | 8.87 | 9.13 |
| PBDT | -9.16 | -9.24 | -4.32 | -79.60 |
| Depreciation | 1.04 | 1.04 | 1.03 | 1.05 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -10.20 | -10.28 | -5.35 | -80.65 |
| Extra-ordinary Items | -2.25 | -2.17 | 1.29 | -73.69 |
| Adjusted Profit After Extra-ordinary item | -7.95 | -8.11 | -6.64 | -6.96 |
| | | | | |
| EPS (Unit Curr.) | -0.69 | -0.70 | -0.36 | -5.46 |
| EPS (Adj) (Unit Curr.) | -0.69 | -0.70 | -0.36 | -5.46 |
| Calculated EPS (Unit Curr.) | -0.69 | -0.70 | -0.36 | -5.47 |
| Calculated EPS (Adj) (Unit Curr.) | -0.69 | -0.70 | -0.36 | -5.47 |
| Calculated EPS (Ann.) (Unit Curr.) | -2.77 | -2.79 | -1.45 | -21.87 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -2.77 | -2.79 | -1.45 | -21.87 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 147.52 | 147.52 | 147.52 | 147.52 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 2.34 | -2.07 | 40.16 | -566.85 |
| PBDTM(%) | -134.11 | -100.76 | -38.13 | -640.39 |
| PATM(%) | -149.34 | -112.10 | -47.22 | -648.83 |