| Gross Sales | 39.42 | 36.63 | 44.00 | 27.53 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 58.29 | 29.46 | 2.60 | 5.10 |
| Total Income | 97.71 | 66.09 | 46.60 | 32.63 |
| Total Expenditure | 28.58 | 26.35 | 30.98 | 28.78 |
| PBIDT | 69.13 | 39.74 | 15.62 | 3.85 |
| Interest | 14.01 | 21.05 | 13.06 | 9.63 |
| PBDT | 55.12 | 18.69 | 2.56 | -5.78 |
| Depreciation | 7.34 | 8.75 | 8.87 | 6.55 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | 47.78 | 9.94 | -6.31 | -12.33 |
| Extra-ordinary Items | 55.59 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -7.81 | 9.94 | -6.31 | -12.33 |
| | | | | |
| EPS (Unit Curr.) | 7.32 | 1.52 | -0.97 | -1.92 |
| EPS (Adj) (Unit Curr.) | 7.32 | 1.52 | -0.97 | -1.92 |
| Calculated EPS (Unit Curr.) | 7.32 | 1.52 | -0.97 | -1.89 |
| Calculated EPS (Adj) (Unit Curr.) | 7.32 | 1.52 | -0.97 | -1.89 |
| Calculated EPS (Ann.) (Unit Curr.) | 29.29 | 6.09 | -3.87 | -7.56 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 29.29 | 6.09 | -3.87 | -7.56 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 65.25 | 65.25 | 65.25 | 65.25 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 175.37 | 108.49 | 35.50 | 13.98 |
| PBDTM(%) | 139.83 | 51.02 | 5.82 | -21.00 |
| PATM(%) | 121.21 | 27.14 | -14.34 | -44.79 |