| Gross Sales | 258.79 | 365.43 | 491.96 | 658.35 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 52.48 | 36.83 | 47.95 | 41.92 |
| Total Income | 311.26 | 402.26 | 539.91 | 700.27 |
| Total Expenditure | 297.19 | 339.29 | 432.94 | 623.14 |
| PBIDT | 14.07 | 62.97 | 106.97 | 77.13 |
| Interest | 44.37 | 39.77 | 38.90 | 43.89 |
| PBDT | -30.29 | 23.20 | 68.08 | 33.24 |
| Depreciation | 5.50 | 5.24 | 5.59 | 5.49 |
| Tax | 0.00 | 0.00 | -2.46 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -9.28 | 4.93 | 12.78 | -0.02 |
| Reported Profit After Tax | -26.52 | 13.02 | 52.16 | 27.77 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -26.52 | 13.02 | 52.16 | 27.77 |
| | | | | |
| EPS (Unit Curr.) | -1.89 | 0.93 | 3.71 | 1.98 |
| EPS (Adj) (Unit Curr.) | -1.89 | 0.93 | 3.71 | 1.98 |
| Calculated EPS (Unit Curr.) | -1.89 | 0.93 | 3.71 | 1.98 |
| Calculated EPS (Adj) (Unit Curr.) | -1.89 | 0.93 | 3.71 | 1.98 |
| Calculated EPS (Ann.) (Unit Curr.) | -7.55 | 3.71 | 14.85 | 7.91 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -7.55 | 3.71 | 14.85 | 7.91 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 14.05 | 14.05 | 14.05 | 14.05 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 5.44 | 17.23 | 21.74 | 11.72 |
| PBDTM(%) | -11.70 | 6.35 | 13.84 | 5.05 |
| PATM(%) | -10.25 | 3.56 | 10.60 | 4.22 |