| Gross Sales | 25.19 | 28.53 | 18.78 | 29.45 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 3.13 | 2.46 | 3.53 | 3.39 |
| Total Income | 28.32 | 30.99 | 22.31 | 32.84 |
| Total Expenditure | 28.42 | 30.56 | 21.32 | 32.51 |
| PBIDT | -0.10 | 0.43 | 0.99 | 0.33 |
| Interest | 0.23 | 0.06 | 0.05 | 0.16 |
| PBDT | -0.33 | 0.37 | 0.94 | 0.17 |
| Depreciation | 0.88 | 0.86 | 0.76 | 0.75 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.39 | -0.10 | 0.06 | -2.32 |
| Reported Profit After Tax | -0.82 | -0.39 | 0.12 | 1.74 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.82 | -0.39 | 0.12 | 1.74 |
| | | | | |
| EPS (Unit Curr.) | -0.82 | -0.51 | 0.12 | 1.75 |
| EPS (Adj) (Unit Curr.) | -0.82 | -0.51 | 0.12 | 1.75 |
| Calculated EPS (Unit Curr.) | -0.82 | -0.39 | 0.12 | 1.75 |
| Calculated EPS (Adj) (Unit Curr.) | -0.82 | -0.39 | 0.12 | 1.75 |
| Calculated EPS (Ann.) (Unit Curr.) | -3.28 | -1.55 | 0.48 | 6.98 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -3.28 | -1.55 | 0.48 | 6.98 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 2.00 | 2.00 | 2.00 | 2.00 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -0.40 | 1.51 | 5.27 | 1.12 |
| PBDTM(%) | -1.31 | 1.30 | 5.01 | 0.58 |
| PATM(%) | -3.26 | -1.37 | 0.64 | 5.91 |