| Gross Sales | 20.73 | 4.98 | 9.14 | 6.82 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.17 | 0.05 | 0.12 | 0.35 |
| Total Income | 20.90 | 5.03 | 9.26 | 7.17 |
| Total Expenditure | 19.98 | 3.87 | 8.31 | 6.84 |
| PBIDT | 0.92 | 1.16 | 0.96 | 0.33 |
| Interest | 0.35 | 0.46 | 0.32 | 0.23 |
| PBDT | 0.57 | 0.70 | 0.64 | 0.11 |
| Depreciation | 0.51 | 0.51 | 0.54 | 0.18 |
| Tax | 0.00 | 0.07 | 0.04 | -0.12 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.22 | -0.02 | -0.20 | 0.02 |
| Reported Profit After Tax | -0.17 | 0.14 | 0.26 | 0.04 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.17 | 0.14 | 0.26 | 0.04 |
| | | | | |
| EPS (Unit Curr.) | -0.01 | 0.01 | 0.03 | 0.00 |
| EPS (Adj) (Unit Curr.) | -0.01 | 0.01 | 0.02 | 0.00 |
| Calculated EPS (Unit Curr.) | -0.01 | 0.01 | 0.03 | 0.00 |
| Calculated EPS (Adj) (Unit Curr.) | -0.01 | 0.01 | 0.02 | 0.00 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.03 | 0.03 | 0.10 | 0.01 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.03 | 0.03 | 0.05 | 0.01 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 21.14 | 21.14 | 21.14 | 21.14 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 2.00 | 2.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 4.44 | 23.29 | 10.50 | 4.84 |
| PBDTM(%) | 2.75 | 14.06 | 7.00 | 1.61 |
| PATM(%) | -0.82 | 2.81 | 2.84 | 0.59 |