| Gross Sales | 2.79 | 3.42 | 4.03 | 4.44 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.28 | 0.31 | 0.27 | 0.30 |
| Total Income | 3.07 | 3.73 | 4.30 | 4.74 |
| Total Expenditure | 3.07 | 4.27 | 3.34 | 2.97 |
| PBIDT | 0.00 | -0.54 | 0.96 | 1.77 |
| Interest | 1.18 | 1.15 | 1.14 | 1.14 |
| PBDT | -1.18 | -1.69 | -0.18 | 0.63 |
| Depreciation | 0.61 | 0.62 | 0.59 | 0.55 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | -0.41 | 0.00 | 0.00 |
| Reported Profit After Tax | -1.78 | -1.90 | -0.77 | 0.07 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -1.78 | -1.90 | -0.77 | 0.07 |
| | | | | |
| EPS (Unit Curr.) | -0.06 | -0.06 | -0.03 | 0.00 |
| EPS (Adj) (Unit Curr.) | -0.06 | -0.06 | -0.03 | 0.00 |
| Calculated EPS (Unit Curr.) | -0.06 | -0.06 | -0.03 | 0.00 |
| Calculated EPS (Adj) (Unit Curr.) | -0.06 | -0.06 | -0.03 | 0.00 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.24 | -0.25 | -0.10 | 0.01 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.24 | -0.25 | -0.10 | 0.01 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 60.67 | 60.67 | 60.67 | 60.67 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 0.00 | -15.79 | 23.82 | 39.86 |
| PBDTM(%) | -42.29 | -49.42 | -4.47 | 14.19 |
| PATM(%) | -63.80 | -55.56 | -19.11 | 1.58 |