| Gross Sales | 4.30 | 3.12 | 2.79 | 3.42 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.26 | 0.26 | 0.28 | 0.31 |
| Total Income | 4.56 | 3.38 | 3.07 | 3.73 |
| Total Expenditure | 3.44 | 3.10 | 3.07 | 4.27 |
| PBIDT | 1.12 | 0.28 | 0.00 | -0.54 |
| Interest | 1.18 | 1.17 | 1.18 | 1.15 |
| PBDT | -0.07 | -0.89 | -1.18 | -1.69 |
| Depreciation | 0.61 | 0.62 | 0.61 | 0.62 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | -0.41 |
| Reported Profit After Tax | -0.68 | -1.51 | -1.78 | -1.90 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.68 | -1.51 | -1.78 | -1.90 |
| | | | | |
| EPS (Unit Curr.) | -0.02 | -0.05 | -0.06 | -0.06 |
| EPS (Adj) (Unit Curr.) | -0.02 | -0.05 | -0.06 | -0.06 |
| Calculated EPS (Unit Curr.) | -0.02 | -0.05 | -0.06 | -0.06 |
| Calculated EPS (Adj) (Unit Curr.) | -0.02 | -0.05 | -0.06 | -0.06 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.09 | -0.20 | -0.24 | -0.25 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.09 | -0.20 | -0.24 | -0.25 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 60.67 | 60.67 | 60.67 | 60.67 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 26.05 | 8.97 | 0.00 | -15.79 |
| PBDTM(%) | -1.63 | -28.53 | -42.29 | -49.42 |
| PATM(%) | -15.81 | -48.40 | -63.80 | -55.56 |