| Gross Sales | 0.79 | 0.80 | 0.80 | 0.33 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.05 | 0.38 | 0.07 | 0.27 |
| Total Income | 0.84 | 1.18 | 0.87 | 0.60 |
| Total Expenditure | 0.98 | 1.41 | 0.91 | 0.55 |
| PBIDT | -0.14 | -0.24 | -0.04 | 0.06 |
| Interest | 0.02 | 0.07 | 0.02 | 0.00 |
| PBDT | -0.17 | -0.30 | -0.06 | 0.06 |
| Depreciation | 0.02 | -0.03 | 0.03 | 0.05 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -0.18 | -0.28 | -0.09 | 0.01 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.18 | -0.28 | -0.09 | 0.01 |
| | | | | |
| EPS (Unit Curr.) | -0.35 | -0.53 | -0.17 | 0.02 |
| EPS (Adj) (Unit Curr.) | -0.35 | -0.53 | -0.17 | 0.02 |
| Calculated EPS (Unit Curr.) | -0.35 | -0.53 | -0.17 | 0.02 |
| Calculated EPS (Adj) (Unit Curr.) | -0.35 | -0.53 | -0.17 | 0.02 |
| Calculated EPS (Ann.) (Unit Curr.) | -1.38 | -2.13 | -0.67 | 0.07 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -1.38 | -2.13 | -0.67 | 0.07 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 5.26 | 5.26 | 5.26 | 5.26 |
| Reserve & Surplus | -5.04 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -17.72 | -30.00 | -5.00 | 18.18 |
| PBDTM(%) | -21.52 | -37.50 | -7.50 | 18.18 |
| PATM(%) | -22.78 | -35.00 | -11.25 | 3.03 |