| Gross Sales | 0.92 | 1.87 | 1.47 | 1.61 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 3.78 | 0.59 | 1.19 | 1.57 |
| Total Income | 4.70 | 2.46 | 2.66 | 3.18 |
| Total Expenditure | 18.83 | 15.87 | 16.38 | 14.91 |
| PBIDT | -14.13 | -13.41 | -13.72 | -11.73 |
| Interest | 0.00 | 0.00 | 0.00 | 0.01 |
| PBDT | -14.13 | -13.41 | -13.72 | -11.74 |
| Depreciation | 1.32 | 1.37 | 1.35 | 1.53 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -15.45 | -14.78 | -15.07 | -13.27 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -15.45 | -14.78 | -15.07 | -13.27 |
| | | | | |
| EPS (Unit Curr.) | -0.70 | -0.68 | -0.69 | -0.61 |
| EPS (Adj) (Unit Curr.) | -0.70 | -0.68 | -0.69 | -0.61 |
| Calculated EPS (Unit Curr.) | -0.68 | -0.68 | -0.69 | -0.61 |
| Calculated EPS (Adj) (Unit Curr.) | -0.68 | -0.68 | -0.69 | -0.61 |
| Calculated EPS (Ann.) (Unit Curr.) | -2.72 | -2.71 | -2.76 | -2.43 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -2.72 | -2.71 | -2.76 | -2.43 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 22.75 | 21.81 | 21.81 | 21.81 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -1,535.87 | -717.11 | -933.33 | -728.57 |
| PBDTM(%) | -1,535.87 | -717.11 | -933.33 | -729.19 |
| PATM(%) | -1,679.35 | -790.37 | -1,025.17 | -824.22 |