| Gross Sales | 1.52 | 2.81 | 0.92 | 1.87 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 6.78 | 2.77 | 3.78 | 0.59 |
| Total Income | 8.30 | 5.57 | 4.70 | 2.46 |
| Total Expenditure | 17.72 | 17.70 | 18.83 | 15.87 |
| PBIDT | -9.43 | -12.13 | -14.13 | -13.41 |
| Interest | 0.16 | 0.00 | 0.00 | 0.00 |
| PBDT | -9.58 | -12.13 | -14.13 | -13.41 |
| Depreciation | 1.58 | 1.35 | 1.32 | 1.37 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -11.17 | -13.47 | -15.45 | -14.78 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -11.17 | -13.47 | -15.45 | -14.78 |
| | | | | |
| EPS (Unit Curr.) | -0.50 | -0.60 | -0.70 | -0.68 |
| EPS (Adj) (Unit Curr.) | -0.50 | -0.60 | -0.70 | -0.68 |
| Calculated EPS (Unit Curr.) | -0.42 | -0.59 | -0.68 | -0.68 |
| Calculated EPS (Adj) (Unit Curr.) | -0.42 | -0.59 | -0.68 | -0.68 |
| Calculated EPS (Ann.) (Unit Curr.) | -1.69 | -2.37 | -2.72 | -2.71 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -1.69 | -2.37 | -2.72 | -2.71 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 26.37 | 22.75 | 22.75 | 21.81 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -620.39 | -431.67 | -1,535.87 | -717.11 |
| PBDTM(%) | -630.26 | -431.67 | -1,535.87 | -717.11 |
| PATM(%) | -734.87 | -479.36 | -1,679.35 | -790.37 |