| Gross Sales | 38.75 | 35.00 | 0.18 | 1.03 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.04 | 0.00 | 0.47 | 0.00 |
| Total Income | 38.80 | 35.00 | 0.65 | 1.03 |
| Total Expenditure | 36.65 | 33.93 | 0.52 | 2.75 |
| PBIDT | 2.14 | 1.08 | 0.12 | -1.72 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| PBDT | 2.14 | 1.08 | 0.12 | -1.72 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax | 0.04 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | 2.10 | 1.08 | 0.12 | -1.72 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 2.10 | 1.08 | 0.12 | -1.72 |
| | | | | |
| EPS (Unit Curr.) | 0.14 | 0.30 | 0.03 | -0.48 |
| EPS (Adj) (Unit Curr.) | 0.10 | 0.21 | 0.02 | -0.32 |
| Calculated EPS (Unit Curr.) | 0.02 | 0.30 | 0.03 | -0.48 |
| Calculated EPS (Adj) (Unit Curr.) | 0.01 | 0.21 | 0.02 | -0.32 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.10 | 1.20 | 0.14 | -1.91 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.07 | 0.82 | 0.09 | -1.28 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 84.78 | 35.87 | 35.87 | 35.87 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 5.52 | 3.09 | 66.67 | -166.99 |
| PBDTM(%) | 5.52 | 3.09 | 66.67 | -166.99 |
| PATM(%) | 5.42 | 3.09 | 66.67 | -166.99 |