| Gross Sales | 22.34 | 23.42 | 26.91 | 23.06 |
| Other Operating Income | 0.00 | 0.00 | 0.20 | 0.25 |
| Other Income | 3.57 | 3.00 | 5.71 | 3.17 |
| Total Income | 25.91 | 26.42 | 32.82 | 26.48 |
| Total Expenditure | 27.71 | 19.56 | 22.02 | 11.82 |
| PBIDT | -1.80 | 6.86 | 10.79 | 14.66 |
| Interest | 4.16 | 2.81 | 3.23 | 3.60 |
| PBDT | -5.96 | 4.05 | 7.56 | 11.06 |
| Depreciation | 0.71 | 0.66 | 0.67 | 0.65 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -6.67 | 3.39 | 6.89 | 10.41 |
| Extra-ordinary Items | -11.31 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 4.64 | 3.39 | 6.89 | 10.41 |
| | | | | |
| EPS (Unit Curr.) | -6.06 | 3.08 | 6.26 | 9.46 |
| EPS (Adj) (Unit Curr.) | -6.06 | 3.08 | 6.26 | 9.46 |
| Calculated EPS (Unit Curr.) | -6.06 | 3.08 | 6.26 | 9.46 |
| Calculated EPS (Adj) (Unit Curr.) | -6.06 | 3.08 | 6.26 | 9.46 |
| Calculated EPS (Ann.) (Unit Curr.) | -24.24 | 12.32 | 25.03 | 37.84 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -24.24 | 12.32 | 25.03 | 37.84 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 11.00 | 11.00 | 11.00 | 11.00 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -8.06 | 29.29 | 40.10 | 63.57 |
| PBDTM(%) | -26.68 | 17.29 | 28.09 | 47.96 |
| PATM(%) | -29.86 | 14.47 | 25.60 | 45.14 |