| Gross Sales | 574.77 | 603.80 | 666.75 | 708.52 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 17.34 | 17.09 | 17.08 | 19.71 |
| Total Income | 592.11 | 620.89 | 683.83 | 728.23 |
| Total Expenditure | 525.40 | 580.61 | 593.77 | 632.84 |
| PBIDT | 66.71 | 40.28 | 90.06 | 95.39 |
| Interest | 2.50 | 2.61 | 2.48 | 2.56 |
| PBDT | 64.21 | 37.67 | 87.58 | 92.83 |
| Depreciation | 17.00 | 17.05 | 15.83 | 15.77 |
| Tax | 11.46 | 12.83 | 17.82 | 23.71 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.62 | 3.85 | -0.36 | -4.24 |
| Reported Profit After Tax | 35.13 | 3.94 | 54.29 | 57.59 |
| Extra-ordinary Items | 0.00 | -15.58 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 35.13 | 19.52 | 54.29 | 57.59 |
| | | | | |
| EPS (Unit Curr.) | 2.56 | 0.29 | 3.96 | 4.17 |
| EPS (Adj) (Unit Curr.) | 2.56 | 0.29 | 3.96 | 4.17 |
| Calculated EPS (Unit Curr.) | 2.57 | 0.29 | 3.97 | 4.21 |
| Calculated EPS (Adj) (Unit Curr.) | 2.57 | 0.29 | 3.97 | 4.21 |
| Calculated EPS (Ann.) (Unit Curr.) | 10.26 | 1.15 | 15.86 | 16.83 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 10.26 | 1.15 | 15.86 | 16.83 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 13.69 | 13.69 | 13.69 | 13.69 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 11.61 | 6.67 | 13.51 | 13.46 |
| PBDTM(%) | 11.17 | 6.24 | 13.14 | 13.10 |
| PATM(%) | 6.11 | 0.65 | 8.14 | 8.13 |