| Gross Sales | 5.94 | 7.57 | 9.08 | 9.72 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.00 | 0.00 | 0.02 | 1.30 |
| Total Income | 5.94 | 7.57 | 9.10 | 11.02 |
| Total Expenditure | 12.13 | 8.88 | 13.14 | 13.71 |
| PBIDT | -6.19 | -1.31 | -4.04 | -2.69 |
| Interest | 0.04 | 0.17 | 0.13 | 0.18 |
| PBDT | -6.23 | -1.48 | -4.17 | -2.86 |
| Depreciation | 3.72 | 3.68 | 3.65 | 3.73 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -9.95 | -5.16 | -7.83 | -6.60 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -9.95 | -5.16 | -7.83 | -6.60 |
| | | | | |
| EPS (Unit Curr.) | -2.57 | -1.33 | -2.02 | -1.70 |
| EPS (Adj) (Unit Curr.) | -2.57 | -1.33 | -2.02 | -1.70 |
| Calculated EPS (Unit Curr.) | -2.57 | -1.33 | -2.02 | -1.70 |
| Calculated EPS (Adj) (Unit Curr.) | -2.57 | -1.33 | -2.02 | -1.70 |
| Calculated EPS (Ann.) (Unit Curr.) | -10.28 | -5.32 | -8.08 | -6.81 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -10.28 | -5.32 | -8.08 | -6.81 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 38.74 | 38.74 | 38.74 | 38.74 |
| Reserve & Surplus | 0.00 | 0.00 | -148.53 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -104.21 | -17.31 | -44.49 | -27.67 |
| PBDTM(%) | -104.88 | -19.55 | -45.93 | -29.42 |
| PATM(%) | -167.51 | -68.16 | -86.23 | -67.90 |