| Gross Sales | 0.18 | 2.08 | 0.31 | 0.97 |
| Other Operating Income | 0.00 | 0.00 | 0.02 | 0.00 |
| Other Income | 1.61 | 1.35 | 1.28 | 1.14 |
| Total Income | 1.79 | 3.43 | 1.61 | 2.11 |
| Total Expenditure | 1.62 | 4.24 | 2.96 | 2.04 |
| PBIDT | 0.17 | -0.81 | -1.35 | 0.07 |
| Interest | 0.65 | 0.59 | 0.55 | 0.00 |
| PBDT | -0.49 | -1.41 | -1.90 | 0.07 |
| Depreciation | 0.01 | 0.01 | 0.02 | 0.02 |
| Tax | 0.00 | 0.00 | 0.01 | 0.01 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.01 | 0.00 |
| Reported Profit After Tax | -0.50 | -1.42 | -1.94 | 0.04 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.50 | -1.42 | -1.94 | 0.04 |
| | | | | |
| EPS (Unit Curr.) | -0.03 | -0.11 | -0.27 | 0.00 |
| EPS (Adj) (Unit Curr.) | -0.03 | -0.11 | -0.27 | 0.00 |
| Calculated EPS (Unit Curr.) | -0.03 | -0.11 | -0.20 | 0.00 |
| Calculated EPS (Adj) (Unit Curr.) | -0.03 | -0.11 | -0.20 | 0.00 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.13 | -0.42 | -0.82 | 0.02 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.13 | -0.42 | -0.82 | 0.02 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 15.58 | 13.48 | 9.48 | 9.48 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 94.44 | -38.94 | -435.48 | 7.22 |
| PBDTM(%) | -272.22 | -67.79 | -612.90 | 7.22 |
| PATM(%) | -277.78 | -68.27 | -625.81 | 4.12 |