| Gross Sales | 758.71 | 796.46 | 740.81 | 761.78 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 29.89 | 42.34 | 206.70 | 49.55 |
| Total Income | 788.60 | 838.80 | 947.51 | 811.33 |
| Total Expenditure | 767.25 | 636.89 | 599.16 | 594.36 |
| PBIDT | 21.35 | 201.91 | 348.35 | 216.97 |
| Interest | 3.29 | 2.94 | 3.05 | 3.14 |
| PBDT | 18.06 | 198.97 | 345.30 | 213.83 |
| Depreciation | 20.88 | 20.53 | 20.91 | 21.02 |
| Tax | 3.35 | 44.76 | 31.87 | 47.66 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -4.67 | 0.38 | 13.01 | 1.32 |
| Reported Profit After Tax | -1.50 | 133.30 | 279.51 | 143.83 |
| Extra-ordinary Items | -136.52 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 135.02 | 133.30 | 279.51 | 143.83 |
| | | | | |
| EPS (Unit Curr.) | -0.04 | 3.28 | 6.88 | 3.55 |
| EPS (Adj) (Unit Curr.) | -0.04 | 3.28 | 6.88 | 3.55 |
| Calculated EPS (Unit Curr.) | -0.04 | 3.29 | 6.89 | 3.55 |
| Calculated EPS (Adj) (Unit Curr.) | -0.04 | 3.29 | 6.89 | 3.55 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.15 | 13.14 | 27.56 | 14.18 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.15 | 13.14 | 27.56 | 14.18 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 81.15 | 81.14 | 81.13 | 81.13 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 2.81 | 25.35 | 47.02 | 28.48 |
| PBDTM(%) | 2.38 | 24.98 | 46.61 | 28.07 |
| PATM(%) | -0.20 | 16.74 | 37.73 | 18.88 |