Gross Sales | 218.03 | 132.23 | 163.85 | 128.41 |
Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
Other Income | 1.50 | 4.40 | 9.09 | 1.32 |
Total Income | 219.53 | 136.63 | 172.93 | 129.73 |
Total Expenditure | 192.73 | 121.02 | 149.16 | 120.05 |
PBIDT | 26.80 | 15.61 | 23.77 | 9.68 |
Interest | 6.15 | 4.62 | 4.20 | 1.84 |
PBDT | 20.64 | 10.99 | 19.57 | 7.84 |
Depreciation | 0.40 | 0.71 | 0.60 | 0.59 |
Tax | 6.69 | 2.40 | 4.85 | 1.97 |
Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax | 0.08 | 0.01 | 0.07 | -0.09 |
Reported Profit After Tax | 13.46 | 7.87 | 14.04 | 5.37 |
Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
Adjusted Profit After Extra-ordinary item | 13.46 | 7.87 | 14.04 | 5.37 |
| | | | |
EPS (Unit Curr.) | 8.54 | 7.09 | 12.65 | 4.82 |
EPS (Adj) (Unit Curr.) | 8.54 | 7.09 | 12.65 | 4.82 |
Calculated EPS (Unit Curr.) | 8.70 | 7.09 | 12.65 | 4.84 |
Calculated EPS (Adj) (Unit Curr.) | 8.70 | 7.09 | 12.65 | 4.84 |
Calculated EPS (Ann.) (Unit Curr.) | 34.81 | 28.35 | 50.59 | 19.36 |
Calculated EPS (Adj) (Ann.) (Unit Curr.) | 34.81 | 28.35 | 50.59 | 19.36 |
Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend (%) | 0.00 | 10.00 | 0.00 | 0.00 |
Equity | 15.47 | 11.10 | 11.10 | 11.10 |
Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | |
Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
PBIDTM(%) | 12.29 | 11.81 | 14.51 | 7.54 |
PBDTM(%) | 9.47 | 8.31 | 11.94 | 6.11 |
PATM(%) | 6.17 | 5.95 | 8.57 | 4.18 |