| Gross Sales | 210.67 | 182.48 | 202.23 | 178.89 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 3.72 | 3.43 | 2.28 | 3.96 |
| Total Income | 214.39 | 185.91 | 204.51 | 182.85 |
| Total Expenditure | 138.04 | 130.18 | 133.32 | 122.37 |
| PBIDT | 76.35 | 55.73 | 71.19 | 60.48 |
| Interest | 1.43 | -0.47 | 0.60 | 0.62 |
| PBDT | 74.92 | 56.20 | 70.59 | 59.86 |
| Depreciation | 12.94 | 19.58 | 9.70 | 8.95 |
| Tax | 16.05 | 9.95 | 16.99 | 14.30 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 2.35 | 0.52 | 0.87 | 0.56 |
| Reported Profit After Tax | 43.58 | 26.15 | 43.03 | 36.05 |
| Extra-ordinary Items | 0.00 | -4.26 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 43.58 | 30.41 | 43.03 | 36.05 |
| | | | | |
| EPS (Unit Curr.) | 2.75 | 1.64 | 8.12 | 6.80 |
| EPS (Adj) (Unit Curr.) | 2.75 | 1.64 | 2.71 | 2.27 |
| Calculated EPS (Unit Curr.) | 2.74 | 1.64 | 8.12 | 6.80 |
| Calculated EPS (Adj) (Unit Curr.) | 2.74 | 1.64 | 2.71 | 2.27 |
| Calculated EPS (Ann.) (Unit Curr.) | 10.95 | 6.57 | 32.48 | 27.21 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 10.95 | 6.57 | 10.83 | 9.07 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 159.17 | 159.16 | 52.99 | 52.99 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 36.24 | 30.54 | 35.20 | 33.81 |
| PBDTM(%) | 35.56 | 30.80 | 34.91 | 33.46 |
| PATM(%) | 20.69 | 14.33 | 21.28 | 20.15 |