| Gross Sales | 1,660.00 | 2,011.00 | 1,427.00 | 1,090.00 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 94.00 | 1,867.00 | 378.00 | 232.00 |
| Total Income | 1,754.00 | 3,878.00 | 1,805.00 | 1,322.00 |
| Total Expenditure | 1,567.00 | 2,081.00 | 1,291.00 | 1,064.00 |
| PBIDT | 187.00 | 1,797.00 | 514.00 | 258.00 |
| Interest | 22.00 | 51.00 | 56.00 | 80.00 |
| PBDT | 165.00 | 1,746.00 | 458.00 | 178.00 |
| Depreciation | 33.00 | 34.00 | 39.00 | 28.00 |
| Tax | 11.00 | 42.00 | -572.00 | 4.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.00 | -69.00 | -1.00 | -1.00 |
| Reported Profit After Tax | 122.00 | 1,739.00 | 992.00 | 147.00 |
| Extra-ordinary Items | 0.00 | 1,815.00 | 373.00 | 102.00 |
| Adjusted Profit After Extra-ordinary item | 122.00 | -76.00 | 619.00 | 45.00 |
| | | | | |
| EPS (Unit Curr.) | 1.53 | 22.16 | 12.93 | 1.96 |
| EPS (Adj) (Unit Curr.) | 1.53 | 22.16 | 12.93 | 1.88 |
| Calculated EPS (Unit Curr.) | 1.53 | 21.87 | 12.80 | 1.96 |
| Calculated EPS (Adj) (Unit Curr.) | 1.53 | 21.87 | 12.80 | 1.88 |
| Calculated EPS (Ann.) (Unit Curr.) | 6.14 | 87.50 | 51.20 | 7.84 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 6.14 | 87.50 | 51.20 | 7.52 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 159.00 | 159.00 | 155.00 | 150.00 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 11.27 | 89.36 | 36.02 | 23.67 |
| PBDTM(%) | 9.94 | 86.82 | 32.10 | 16.33 |
| PATM(%) | 7.35 | 86.47 | 69.52 | 13.49 |