| Gross Sales | 3.49 | 4.86 | 2.65 | 7.77 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 1.00 | 0.55 | 6.56 | -2.32 |
| Total Income | 4.49 | 5.41 | 9.21 | 5.46 |
| Total Expenditure | 4.15 | 4.33 | 5.89 | 7.15 |
| PBIDT | 0.34 | 1.08 | 3.32 | -1.69 |
| Interest | 0.02 | 0.00 | 0.05 | 0.07 |
| PBDT | 0.32 | 1.08 | 3.27 | -1.77 |
| Depreciation | 0.12 | 0.14 | 0.10 | 0.12 |
| Tax | 0.03 | 0.12 | 0.00 | -1.65 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.01 | 0.72 | 0.68 | -0.54 |
| Reported Profit After Tax | 0.16 | 0.10 | 2.49 | 0.30 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 0.16 | 0.10 | 2.49 | 0.30 |
| | | | | |
| EPS (Unit Curr.) | 0.01 | 0.01 | 0.22 | 0.03 |
| EPS (Adj) (Unit Curr.) | 0.01 | 0.00 | 0.07 | 0.01 |
| Calculated EPS (Unit Curr.) | 0.01 | 0.01 | 0.22 | 0.03 |
| Calculated EPS (Adj) (Unit Curr.) | 0.01 | 0.00 | 0.07 | 0.01 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.05 | 0.03 | 0.89 | 0.11 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.05 | 0.01 | 0.30 | 0.02 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 13.34 | 11.11 | 11.11 | 10.66 |
| Reserve & Surplus | 74.89 | 76.96 | 76.86 | 74.82 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 9.74 | 22.22 | 125.28 | -21.75 |
| PBDTM(%) | 9.17 | 22.22 | 123.40 | -22.78 |
| PATM(%) | 4.58 | 2.06 | 93.96 | 3.86 |