| Gross Sales | 5.84 | 6.86 | 7.18 | 8.63 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 19.66 | 0.31 | 0.30 | 0.28 |
| Total Income | 25.51 | 7.17 | 7.48 | 8.92 |
| Total Expenditure | 6.58 | 7.71 | 7.51 | 5.97 |
| PBIDT | 18.92 | -0.54 | -0.03 | 2.94 |
| Interest | 1.30 | 4.62 | 4.53 | 3.98 |
| PBDT | 17.63 | -5.16 | -4.56 | -1.04 |
| Depreciation | 1.80 | 1.80 | 1.79 | 1.76 |
| Tax | 13.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -42.63 | -0.47 | -0.48 | 0.09 |
| Reported Profit After Tax | 45.45 | -6.50 | -5.86 | -2.90 |
| Extra-ordinary Items | 6.28 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 39.17 | -6.50 | -5.86 | -2.90 |
| | | | | |
| EPS (Unit Curr.) | 3.47 | -0.32 | -0.29 | -0.14 |
| EPS (Adj) (Unit Curr.) | 3.47 | -0.32 | -0.29 | -0.14 |
| Calculated EPS (Unit Curr.) | 4.32 | -0.32 | -0.29 | -0.14 |
| Calculated EPS (Adj) (Unit Curr.) | 4.32 | -0.32 | -0.29 | -0.14 |
| Calculated EPS (Ann.) (Unit Curr.) | 17.27 | -1.30 | -1.17 | -0.58 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 17.27 | -1.30 | -1.17 | -0.58 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 10.53 | 20.03 | 20.03 | 20.03 |
| Reserve & Surplus | 83.58 | 18.14 | 24.67 | 30.52 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 323.97 | -7.87 | -0.42 | 34.07 |
| PBDTM(%) | 301.88 | -75.22 | -63.51 | -12.05 |
| PATM(%) | 778.25 | -94.75 | -81.62 | -33.60 |