| Gross Sales | 13.66 | 11.58 | 8.42 | 7.71 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.88 | 0.19 | 0.21 | 0.12 |
| Total Income | 14.54 | 11.77 | 8.63 | 7.83 |
| Total Expenditure | 14.61 | 99.54 | 5.52 | 15.82 |
| PBIDT | -0.07 | -87.77 | 3.11 | -7.99 |
| Interest | 2.74 | 3.18 | 3.64 | 4.53 |
| PBDT | -2.81 | -90.95 | -0.53 | -12.52 |
| Depreciation | 1.87 | 1.87 | 1.86 | 1.87 |
| Tax | 0.04 | 0.00 | 0.00 | 0.25 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.22 | -13.34 | -0.63 | -3.50 |
| Reported Profit After Tax | -3.51 | -79.48 | -1.76 | -11.13 |
| Extra-ordinary Items | 0.00 | -87.98 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -3.51 | 8.50 | -1.76 | -11.13 |
| | | | | |
| EPS (Unit Curr.) | -0.18 | -3.97 | -0.09 | -0.56 |
| EPS (Adj) (Unit Curr.) | -0.18 | -3.97 | -0.09 | -0.56 |
| Calculated EPS (Unit Curr.) | -0.18 | -3.97 | -0.09 | -0.56 |
| Calculated EPS (Adj) (Unit Curr.) | -0.18 | -3.97 | -0.09 | -0.56 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.70 | -15.87 | -0.35 | -2.22 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.70 | -15.87 | -0.35 | -2.22 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 20.03 | 20.03 | 20.03 | 20.03 |
| Reserve & Surplus | 72.83 | 76.36 | 155.85 | 157.63 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -0.51 | -757.94 | 36.94 | -103.63 |
| PBDTM(%) | -20.57 | -785.41 | -6.29 | -162.39 |
| PATM(%) | -25.70 | -686.36 | -20.90 | -144.36 |