| Gross Sales | 6.68 | 7.59 | 8.01 | 11.01 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.27 | 0.33 | 0.24 | 0.30 |
| Total Income | 6.95 | 7.93 | 8.25 | 11.31 |
| Total Expenditure | 6.48 | 7.67 | 7.29 | 15.38 |
| PBIDT | 0.47 | 0.26 | 0.96 | -4.07 |
| Interest | 4.05 | 4.19 | 4.04 | 4.14 |
| PBDT | -3.58 | -3.93 | -3.09 | -8.21 |
| Depreciation | 1.80 | 1.81 | 1.82 | 1.80 |
| Tax | 0.00 | 0.00 | 0.00 | -0.22 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.33 | -0.62 | -0.48 | 15.17 |
| Reported Profit After Tax | -5.05 | -5.12 | -4.42 | -24.96 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.01 |
| Adjusted Profit After Extra-ordinary item | -5.05 | -5.12 | -4.42 | -24.97 |
| | | | | |
| EPS (Unit Curr.) | -0.25 | -0.26 | -0.22 | -1.25 |
| EPS (Adj) (Unit Curr.) | -0.25 | -0.26 | -0.22 | -1.25 |
| Calculated EPS (Unit Curr.) | -0.25 | -0.26 | -0.22 | -1.25 |
| Calculated EPS (Adj) (Unit Curr.) | -0.25 | -0.26 | -0.22 | -1.25 |
| Calculated EPS (Ann.) (Unit Curr.) | -1.01 | -1.02 | -0.88 | -4.99 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -1.01 | -1.02 | -0.88 | -4.99 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 20.03 | 20.03 | 20.03 | 20.03 |
| Reserve & Surplus | 38.42 | 38.42 | 43.54 | 47.96 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 7.04 | 3.43 | 11.99 | -36.97 |
| PBDTM(%) | -53.59 | -51.78 | -38.58 | -74.57 |
| PATM(%) | -75.60 | -67.46 | -55.18 | -226.70 |