| Gross Sales | 559.77 | 604.76 | 549.98 | 403.88 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 1.50 | 0.81 | 1.87 | 0.94 |
| Total Income | 561.27 | 605.57 | 551.85 | 404.82 |
| Total Expenditure | 536.35 | 553.96 | 435.38 | 342.06 |
| PBIDT | 24.92 | 51.61 | 116.47 | 62.76 |
| Interest | 11.12 | 18.96 | 16.62 | 7.69 |
| PBDT | 13.80 | 32.65 | 99.85 | 55.07 |
| Depreciation | 11.46 | 11.40 | 11.06 | 11.27 |
| Tax | 0.00 | 4.65 | 21.75 | 5.25 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.86 | 0.64 | -0.88 | 6.04 |
| Reported Profit After Tax | 1.48 | 15.96 | 67.92 | 32.51 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 1.48 | 15.96 | 67.92 | 32.51 |
| | | | | |
| EPS (Unit Curr.) | 0.39 | 4.18 | 17.81 | 8.52 |
| EPS (Adj) (Unit Curr.) | 0.39 | 4.18 | 17.81 | 8.52 |
| Calculated EPS (Unit Curr.) | 0.39 | 4.18 | 17.81 | 8.52 |
| Calculated EPS (Adj) (Unit Curr.) | 0.39 | 4.18 | 17.81 | 8.52 |
| Calculated EPS (Ann.) (Unit Curr.) | 1.55 | 16.74 | 71.24 | 34.10 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 1.55 | 16.74 | 71.24 | 34.10 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 38.14 | 38.14 | 38.14 | 38.14 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 4.45 | 8.53 | 21.18 | 15.54 |
| PBDTM(%) | 2.47 | 5.40 | 18.16 | 13.64 |
| PATM(%) | 0.26 | 2.64 | 12.35 | 8.05 |