| Gross Sales | -0.55 | 7.50 | 5.94 | 15.48 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 6.82 | 37.94 | 22.63 | 34.25 |
| Total Income | 6.27 | 45.44 | 28.57 | 49.73 |
| Total Expenditure | 0.56 | 59.20 | 28.54 | 20.15 |
| PBIDT | 5.71 | -13.76 | 0.02 | 29.57 |
| Interest | 1.43 | 1.21 | 2.49 | 3.81 |
| PBDT | 4.28 | -14.97 | -2.47 | 25.76 |
| Depreciation | 1.00 | 1.15 | 0.97 | 1.12 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -22.19 | -7.25 | 3.51 | 16.38 |
| Reported Profit After Tax | 25.48 | -8.87 | -6.94 | 8.27 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 25.48 | -8.87 | -6.94 | 8.27 |
| | | | | |
| EPS (Unit Curr.) | 9.89 | -3.78 | -2.96 | 3.52 |
| EPS (Adj) (Unit Curr.) | 9.89 | -3.78 | -2.96 | 3.52 |
| Calculated EPS (Unit Curr.) | 9.89 | -3.78 | -2.96 | 3.52 |
| Calculated EPS (Adj) (Unit Curr.) | 9.89 | -3.78 | -2.96 | 3.52 |
| Calculated EPS (Ann.) (Unit Curr.) | 39.56 | -15.13 | -11.84 | 14.09 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 39.56 | -15.13 | -11.84 | 14.09 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 25.76 | 23.46 | 23.46 | 23.46 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -1,038.18 | -183.47 | 0.34 | 191.02 |
| PBDTM(%) | -778.18 | -199.60 | -41.58 | 166.41 |
| PATM(%) | -4,632.73 | -118.27 | -116.84 | 53.42 |