| Gross Sales | 1.57 | 1.19 | 0.00 | 8.56 |
| Other Operating Income | 0.00 | 0.00 | 4.14 | -6.16 |
| Other Income | 0.30 | 1.47 | -1.35 | 0.58 |
| Total Income | 1.87 | 2.66 | 2.78 | 2.98 |
| Total Expenditure | 0.71 | 1.13 | 1.60 | 2.60 |
| PBIDT | 1.16 | 1.54 | 1.18 | 0.38 |
| Interest | 0.46 | 1.19 | 0.65 | 0.78 |
| PBDT | 0.71 | 0.35 | 0.53 | -0.41 |
| Depreciation | 0.02 | 0.02 | 0.06 | -0.02 |
| Tax | 0.00 | 0.15 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | 0.69 | 0.17 | 0.47 | -0.38 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | -0.69 |
| Adjusted Profit After Extra-ordinary item | 0.69 | 0.17 | 0.47 | 0.31 |
| | | | | |
| EPS (Unit Curr.) | 0.43 | 0.11 | 0.29 | 0.00 |
| EPS (Adj) (Unit Curr.) | 0.43 | 0.11 | 0.29 | 0.00 |
| Calculated EPS (Unit Curr.) | 0.42 | 0.11 | 0.29 | -0.24 |
| Calculated EPS (Adj) (Unit Curr.) | 0.42 | 0.11 | 0.29 | -0.24 |
| Calculated EPS (Ann.) (Unit Curr.) | 1.69 | 0.43 | 1.16 | -0.94 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 1.69 | 0.43 | 1.16 | -0.94 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 16.24 | 16.24 | 16.24 | 16.24 |
| Reserve & Surplus | 18.53 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 73.89 | 129.41 | 0.00 | 4.44 |
| PBDTM(%) | 45.22 | 29.41 | 0.00 | -4.79 |
| PATM(%) | 43.95 | 14.29 | 0.00 | -4.44 |