| Gross Sales | 5.31 | 4.34 | 4.57 | 5.71 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.05 | 0.10 | 0.07 | 0.29 |
| Total Income | 5.36 | 4.44 | 4.64 | 5.99 |
| Total Expenditure | 4.00 | 3.84 | 6.10 | 10.43 |
| PBIDT | 1.36 | 0.60 | -1.47 | -4.44 |
| Interest | 0.33 | 0.33 | 0.33 | 0.36 |
| PBDT | 1.03 | 0.27 | -1.80 | -4.79 |
| Depreciation | 0.25 | 0.25 | 0.25 | 1.13 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | -0.99 |
| Reported Profit After Tax | 0.78 | 0.02 | -2.04 | -4.94 |
| Extra-ordinary Items | 0.00 | 0.00 | -2.11 | -5.76 |
| Adjusted Profit After Extra-ordinary item | 0.78 | 0.02 | 0.07 | 0.82 |
| | | | | |
| EPS (Unit Curr.) | 0.52 | 0.01 | -1.36 | -3.29 |
| EPS (Adj) (Unit Curr.) | 0.52 | 0.01 | -1.36 | -3.29 |
| Calculated EPS (Unit Curr.) | 0.52 | 0.01 | -1.36 | -3.29 |
| Calculated EPS (Adj) (Unit Curr.) | 0.52 | 0.01 | -1.36 | -3.29 |
| Calculated EPS (Ann.) (Unit Curr.) | 2.08 | 0.05 | -5.44 | -13.15 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 2.08 | 0.05 | -5.44 | -13.15 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 15.02 | 15.02 | 15.02 | 15.02 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 25.61 | 13.82 | -32.17 | -77.76 |
| PBDTM(%) | 19.40 | 6.22 | -39.39 | -83.89 |
| PATM(%) | 14.69 | 0.46 | -44.64 | -86.51 |