| Gross Sales | 7.95 | 1.69 | 40.44 | 10.77 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 3.37 | 11.80 | 4.87 | 2.53 |
| Total Income | 11.31 | 13.49 | 45.32 | 13.30 |
| Total Expenditure | 10.76 | 13.90 | 63.40 | 8.31 |
| PBIDT | 0.56 | -0.40 | -18.08 | 4.99 |
| Interest | 0.28 | 0.52 | 12.65 | 0.31 |
| PBDT | 0.28 | -0.92 | -30.74 | 4.68 |
| Depreciation | 0.12 | 0.12 | 0.17 | 0.17 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | 0.16 | -1.04 | -30.90 | 4.51 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 0.16 | -1.04 | -30.90 | 4.51 |
| | | | | |
| EPS (Unit Curr.) | 0.01 | -0.07 | -2.24 | 0.34 |
| EPS (Adj) (Unit Curr.) | 0.01 | -0.07 | -2.24 | 0.34 |
| Calculated EPS (Unit Curr.) | 0.01 | -0.07 | -2.19 | 0.32 |
| Calculated EPS (Adj) (Unit Curr.) | 0.01 | -0.07 | -2.19 | 0.32 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.04 | -0.29 | -8.77 | 1.28 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.04 | -0.29 | -8.77 | 1.28 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 14.10 | 14.10 | 14.10 | 14.10 |
| Reserve & Surplus | 366.44 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 7.04 | -23.67 | -44.71 | 46.33 |
| PBDTM(%) | 3.52 | -54.44 | -76.01 | 43.45 |
| PATM(%) | 2.01 | -61.54 | -76.41 | 41.88 |