| Gross Sales | 0.06 | 0.10 | 0.10 | 0.08 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.00 | 0.01 | 0.00 | 0.00 |
| Total Income | 0.06 | 0.11 | 0.10 | 0.08 |
| Total Expenditure | 0.43 | 0.49 | 0.54 | 6.65 |
| PBIDT | -0.37 | -0.38 | -0.44 | -6.57 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| PBDT | -0.37 | -0.38 | -0.44 | -6.57 |
| Depreciation | 0.65 | 0.65 | 0.65 | 0.65 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.15 | -0.15 | -0.15 | -0.15 |
| Reported Profit After Tax | -0.87 | -0.88 | -0.94 | -7.08 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.87 | -0.88 | -0.94 | -7.08 |
| | | | | |
| EPS (Unit Curr.) | 0.00 | 0.00 | 0.00 | -0.02 |
| EPS (Adj) (Unit Curr.) | 0.00 | 0.00 | 0.00 | -0.02 |
| Calculated EPS (Unit Curr.) | 0.00 | 0.00 | 0.00 | -0.02 |
| Calculated EPS (Adj) (Unit Curr.) | 0.00 | 0.00 | 0.00 | -0.02 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.01 | -0.01 | -0.01 | -0.07 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.01 | -0.01 | -0.01 | -0.07 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 377.44 | 377.44 | 377.44 | 377.44 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -616.67 | -380.00 | -440.00 | -8,212.50 |
| PBDTM(%) | -616.67 | -380.00 | -440.00 | -8,212.50 |
| PATM(%) | -1,450.00 | -880.00 | -940.00 | -8,850.00 |