| Gross Sales | 3.37 | 3.87 | 4.88 | 6.02 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.02 | 0.05 | 0.01 | 0.12 |
| Total Income | 3.38 | 3.92 | 4.89 | 6.14 |
| Total Expenditure | 3.10 | 3.63 | 4.45 | 5.97 |
| PBIDT | 0.28 | 0.30 | 0.44 | 0.17 |
| Interest | 0.10 | 0.11 | 0.11 | 0.10 |
| PBDT | 0.18 | 0.19 | 0.33 | 0.06 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax | 0.00 | 0.00 | 0.00 | 0.12 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | 0.18 | 0.19 | 0.33 | -0.05 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 0.18 | 0.19 | 0.33 | -0.05 |
| | | | | |
| EPS (Unit Curr.) | 0.05 | 0.05 | 0.08 | -0.14 |
| EPS (Adj) (Unit Curr.) | 0.05 | 0.05 | 0.08 | -0.14 |
| Calculated EPS (Unit Curr.) | 0.05 | 0.05 | 0.08 | -0.14 |
| Calculated EPS (Adj) (Unit Curr.) | 0.05 | 0.05 | 0.08 | -0.14 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.18 | 0.19 | 0.33 | -0.55 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.18 | 0.19 | 0.33 | -0.55 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 4.00 | 4.00 | 4.00 | 4.00 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 8.31 | 7.75 | 9.02 | 2.82 |
| PBDTM(%) | 5.34 | 4.91 | 6.76 | 1.00 |
| PATM(%) | 5.34 | 4.91 | 6.76 | -0.83 |