| Gross Sales | 80.95 | 51.78 | 49.43 | 53.08 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 3.06 | 3.64 | 4.53 | 2.92 |
| Total Income | 84.01 | 55.42 | 53.96 | 56.00 |
| Total Expenditure | 67.01 | 54.81 | 51.80 | 100.18 |
| PBIDT | 17.00 | 0.61 | 2.16 | -44.18 |
| Interest | 9.54 | 9.75 | 9.86 | 9.25 |
| PBDT | 7.46 | -9.14 | -7.70 | -53.43 |
| Depreciation | 2.80 | 2.76 | 2.69 | 2.69 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | 4.66 | -11.90 | -10.39 | -56.12 |
| Extra-ordinary Items | -1.36 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 6.02 | -11.90 | -10.39 | -56.12 |
| | | | | |
| EPS (Unit Curr.) | 0.69 | -1.76 | -1.54 | -8.32 |
| EPS (Adj) (Unit Curr.) | 0.69 | -1.76 | -1.54 | -8.32 |
| Calculated EPS (Unit Curr.) | 0.69 | -1.75 | -1.54 | -8.32 |
| Calculated EPS (Adj) (Unit Curr.) | 0.69 | -1.75 | -1.54 | -8.32 |
| Calculated EPS (Ann.) (Unit Curr.) | 2.75 | -7.02 | -6.16 | -33.28 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 2.75 | -7.02 | -6.16 | -33.28 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 13.57 | 13.57 | 13.49 | 13.49 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 21.00 | 1.18 | 4.37 | -83.23 |
| PBDTM(%) | 9.22 | -17.65 | -15.58 | -100.66 |
| PATM(%) | 5.76 | -22.98 | -21.02 | -105.73 |