| Gross Sales | 0.08 | 0.00 | 0.19 | 0.11 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.10 | 0.00 | 0.44 | 0.00 |
| Total Income | 0.17 | 0.00 | 0.63 | 0.11 |
| Total Expenditure | 0.32 | 0.23 | 0.59 | 0.93 |
| PBIDT | -0.15 | -0.22 | 0.04 | -0.81 |
| Interest | 0.00 | 0.00 | 0.06 | 0.18 |
| PBDT | -0.15 | -0.23 | -0.02 | -0.99 |
| Depreciation | 0.04 | 0.03 | 0.07 | 0.16 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.11 | -0.04 |
| Reported Profit After Tax | -0.18 | -0.26 | -0.21 | -1.11 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.18 | -0.26 | -0.21 | -1.11 |
| | | | | |
| EPS (Unit Curr.) | -7.54 | -10.62 | -8.49 | -45.23 |
| EPS (Adj) (Unit Curr.) | -7.54 | -10.62 | -8.49 | -45.23 |
| Calculated EPS (Unit Curr.) | -75.39 | -106.18 | -8.49 | -45.23 |
| Calculated EPS (Adj) (Unit Curr.) | -75.39 | -106.18 | -8.49 | -45.23 |
| Calculated EPS (Ann.) (Unit Curr.) | -301.55 | -424.72 | -33.97 | -180.91 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -301.55 | -424.72 | -33.97 | -180.91 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 0.02 | 0.02 | 0.25 | 0.25 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -187.50 | 0.00 | 21.05 | -736.36 |
| PBDTM(%) | -187.50 | 0.00 | -10.53 | -900.00 |
| PATM(%) | -225.00 | 0.00 | -110.53 | -1,009.09 |