| Gross Sales | 288.00 | 260.00 | 251.00 | 291.00 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 5.00 | 6.00 | 6.00 | 29.00 |
| Total Income | 293.00 | 266.00 | 257.00 | 320.00 |
| Total Expenditure | 263.00 | 270.00 | 270.00 | 506.00 |
| PBIDT | 30.00 | -4.00 | -13.00 | -186.00 |
| Interest | 61.00 | 59.00 | 58.00 | 58.00 |
| PBDT | -31.00 | -63.00 | -71.00 | -244.00 |
| Depreciation | 43.00 | 44.00 | 44.00 | 45.00 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 10.00 |
| Reported Profit After Tax | -74.00 | -107.00 | -115.00 | -299.00 |
| Extra-ordinary Items | 0.00 | 0.00 | -14.00 | -178.60 |
| Adjusted Profit After Extra-ordinary item | -74.00 | -107.00 | -101.00 | -120.40 |
| | | | | |
| EPS (Unit Curr.) | -5.14 | -7.39 | -8.01 | -20.80 |
| EPS (Adj) (Unit Curr.) | -5.14 | -7.39 | -8.01 | -20.80 |
| Calculated EPS (Unit Curr.) | -5.14 | -7.43 | -7.99 | -20.76 |
| Calculated EPS (Adj) (Unit Curr.) | -5.14 | -7.43 | -7.99 | -20.76 |
| Calculated EPS (Ann.) (Unit Curr.) | -20.56 | -29.72 | -31.94 | -83.06 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -20.56 | -29.72 | -31.94 | -83.06 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 72.00 | 72.00 | 72.00 | 72.00 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 5.00 | 5.00 | 5.00 | 5.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 10.42 | -1.54 | -5.18 | -63.92 |
| PBDTM(%) | -10.76 | -24.23 | -28.29 | -83.85 |
| PATM(%) | -25.69 | -41.15 | -45.82 | -102.75 |