| Gross Sales | 5.54 | 6.23 | 6.46 | 0.00 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.00 | 0.09 | 0.09 | 0.55 |
| Total Income | 5.54 | 6.32 | 6.55 | 0.55 |
| Total Expenditure | 5.23 | 5.96 | 6.50 | 3.07 |
| PBIDT | 0.31 | 0.36 | 0.05 | -2.52 |
| Interest | 0.09 | 0.06 | 0.00 | 0.00 |
| PBDT | 0.23 | 0.30 | 0.05 | -2.52 |
| Depreciation | 0.01 | 0.01 | 0.01 | 0.00 |
| Tax | 0.00 | 0.00 | 0.00 | 0.06 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | -0.79 |
| Reported Profit After Tax | 0.21 | 0.28 | 0.04 | -1.79 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 0.21 | 0.28 | 0.04 | -1.79 |
| | | | | |
| EPS (Unit Curr.) | 0.41 | 0.55 | 0.07 | -3.46 |
| EPS (Adj) (Unit Curr.) | 0.31 | 0.42 | 0.05 | -2.65 |
| Calculated EPS (Unit Curr.) | 0.41 | 0.55 | 0.07 | -3.46 |
| Calculated EPS (Adj) (Unit Curr.) | 0.31 | 0.42 | 0.05 | -2.65 |
| Calculated EPS (Ann.) (Unit Curr.) | 1.62 | 2.19 | 0.30 | -13.83 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 1.24 | 1.68 | 0.23 | -10.61 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 5.18 | 5.18 | 5.18 | 5.18 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 5.60 | 5.78 | 0.77 | 0.00 |
| PBDTM(%) | 4.15 | 4.82 | 0.77 | 0.00 |
| PATM(%) | 3.79 | 4.49 | 0.62 | 0.00 |