| Gross Sales | 0.00 | 0.00 | 2.01 | 4.91 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 1,178.98 | 0.24 | 4.86 | 0.26 |
| Total Income | 1,178.98 | 0.24 | 6.87 | 5.17 |
| Total Expenditure | 2.98 | 3.57 | 8.28 | 8.73 |
| PBIDT | 1,176.00 | -3.33 | -1.41 | -3.56 |
| Interest | 14.45 | 15.19 | 19.31 | 22.33 |
| PBDT | 1,161.55 | -18.52 | -20.72 | -25.89 |
| Depreciation | 0.04 | 0.02 | 0.82 | 0.78 |
| Tax | 0.00 | 0.00 | 1.31 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 165.83 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | 995.68 | -18.54 | -22.85 | -26.67 |
| Extra-ordinary Items | 1,002.50 | -2.04 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -6.82 | -16.50 | -22.85 | -26.67 |
| | | | | |
| EPS (Unit Curr.) | 236.78 | -4.41 | -5.43 | -6.34 |
| EPS (Adj) (Unit Curr.) | 236.78 | -4.41 | -5.43 | -6.34 |
| Calculated EPS (Unit Curr.) | 236.73 | -4.41 | -5.43 | -6.34 |
| Calculated EPS (Adj) (Unit Curr.) | 236.73 | -4.41 | -5.43 | -6.34 |
| Calculated EPS (Ann.) (Unit Curr.) | 946.91 | -17.63 | -21.73 | -25.36 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 946.91 | -17.63 | -21.73 | -25.36 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 42.06 | 42.06 | 42.06 | 42.06 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 0.00 | 0.00 | -70.15 | -72.51 |
| PBDTM(%) | 0.00 | 0.00 | -1,030.85 | -527.29 |
| PATM(%) | 0.00 | 0.00 | -1,136.82 | -543.18 |