| Gross Sales | 912.91 | 822.17 | 852.84 | 968.67 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 149.84 | 7.49 | 4.25 | 5.28 |
| Total Income | 1,062.75 | 829.66 | 857.09 | 973.95 |
| Total Expenditure | 904.77 | 844.89 | 893.72 | 943.38 |
| PBIDT | 157.98 | -15.23 | -36.63 | 30.57 |
| Interest | 152.26 | 154.76 | 153.81 | 152.63 |
| PBDT | 5.72 | -169.99 | -190.44 | -122.06 |
| Depreciation | 73.47 | 72.96 | 70.16 | 75.45 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -67.75 | -242.95 | -260.60 | -197.51 |
| Extra-ordinary Items | 94.14 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -161.89 | -242.95 | -260.60 | -197.51 |
| | | | | |
| EPS (Unit Curr.) | -0.14 | -0.49 | -0.52 | -0.40 |
| EPS (Adj) (Unit Curr.) | -0.14 | -0.49 | -0.52 | -0.40 |
| Calculated EPS (Unit Curr.) | -0.14 | -0.49 | -0.52 | -0.40 |
| Calculated EPS (Adj) (Unit Curr.) | -0.14 | -0.49 | -0.52 | -0.40 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.55 | -1.96 | -2.10 | -1.59 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.55 | -1.96 | -2.10 | -1.59 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 496.53 | 496.53 | 496.53 | 496.53 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 17.31 | -1.85 | -4.30 | 3.16 |
| PBDTM(%) | 0.63 | -20.68 | -22.33 | -12.60 |
| PATM(%) | -7.42 | -29.55 | -30.56 | -20.39 |