| Gross Sales | 869.20 | 877.41 | 797.21 | 730.46 |
| Other Operating Income | 26.11 | 14.20 | 13.00 | 37.56 |
| Other Income | 12.08 | 7.89 | 13.15 | 61.24 |
| Total Income | 907.40 | 899.50 | 823.36 | 829.26 |
| Total Expenditure | 701.03 | 680.20 | 678.73 | 651.11 |
| PBIDT | 206.36 | 219.30 | 144.63 | 178.15 |
| Interest | 15.40 | 16.65 | 13.67 | 13.49 |
| PBDT | 190.96 | 202.65 | 130.95 | 164.66 |
| Depreciation | 40.59 | 40.74 | 39.51 | 37.97 |
| Tax | 40.49 | 43.12 | 22.99 | 38.82 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.69 | -1.83 | -1.03 | -6.18 |
| Reported Profit After Tax | 111.58 | 120.61 | 69.49 | 94.05 |
| Extra-ordinary Items | 0.00 | 0.00 | -9.10 | 21.33 |
| Adjusted Profit After Extra-ordinary item | 111.58 | 120.61 | 78.59 | 72.72 |
| | | | | |
| EPS (Unit Curr.) | 4.60 | 4.97 | 2.86 | 3.88 |
| EPS (Adj) (Unit Curr.) | 4.60 | 4.97 | 2.86 | 3.88 |
| Calculated EPS (Unit Curr.) | 4.60 | 4.97 | 2.86 | 3.88 |
| Calculated EPS (Adj) (Unit Curr.) | 4.60 | 4.97 | 2.86 | 3.88 |
| Calculated EPS (Ann.) (Unit Curr.) | 18.39 | 19.88 | 11.45 | 15.51 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 18.39 | 19.88 | 11.45 | 15.51 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 24.27 | 24.26 | 24.26 | 24.25 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 23.74 | 24.99 | 18.14 | 24.39 |
| PBDTM(%) | 21.97 | 23.10 | 16.43 | 22.54 |
| PATM(%) | 12.84 | 13.75 | 8.72 | 12.88 |