| Gross Sales | 2.87 | 2.99 | 3.74 | 4.32 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.00 | 0.05 | 0.10 | 0.39 |
| Total Income | 2.87 | 3.04 | 3.84 | 4.71 |
| Total Expenditure | 6.03 | 5.26 | 6.14 | 5.89 |
| PBIDT | -3.16 | -2.22 | -2.30 | -1.18 |
| Interest | 0.01 | 0.01 | 0.02 | 0.02 |
| PBDT | -3.17 | -2.23 | -2.32 | -1.20 |
| Depreciation | 0.23 | 0.29 | 0.32 | 0.29 |
| Tax | 0.00 | 0.00 | -1.77 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 1.72 | 0.08 |
| Reported Profit After Tax | -3.40 | -2.52 | -2.59 | -1.57 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -3.40 | -2.52 | -2.59 | -1.57 |
| | | | | |
| EPS (Unit Curr.) | -0.10 | -0.07 | -0.08 | -0.04 |
| EPS (Adj) (Unit Curr.) | -0.10 | -0.07 | -0.08 | -0.04 |
| Calculated EPS (Unit Curr.) | -0.10 | -0.07 | -0.08 | -0.05 |
| Calculated EPS (Adj) (Unit Curr.) | -0.10 | -0.07 | -0.08 | -0.05 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.39 | -0.29 | -0.30 | -0.18 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.39 | -0.29 | -0.30 | -0.18 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 69.02 | 69.02 | 69.02 | 69.02 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -110.10 | -74.25 | -61.50 | -27.31 |
| PBDTM(%) | -110.45 | -74.58 | -62.03 | -27.78 |
| PATM(%) | -118.47 | -84.28 | -69.25 | -36.34 |