| Gross Sales | 331.46 | 305.36 | 256.22 | 201.93 |
| Other Operating Income | 0.30 | 0.36 | 5.15 | 0.00 |
| Other Income | 10.32 | 7.58 | 6.01 | 9.55 |
| Total Income | 342.08 | 313.30 | 267.38 | 211.48 |
| Total Expenditure | 457.15 | 440.40 | 555.17 | 337.71 |
| PBIDT | -115.07 | -127.10 | -287.79 | -126.23 |
| Interest | 72.01 | 71.65 | 84.26 | 74.69 |
| PBDT | -187.08 | -198.75 | -372.05 | -200.92 |
| Depreciation | 100.84 | 104.45 | 100.98 | 96.46 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -69.46 | -106.31 | -165.86 | -103.47 |
| Reported Profit After Tax | -218.46 | -196.89 | -307.17 | -193.91 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -218.46 | -196.89 | -307.17 | -193.91 |
| | | | | |
| EPS (Unit Curr.) | -12.30 | -11.11 | -17.38 | -10.99 |
| EPS (Adj) (Unit Curr.) | -12.30 | -11.11 | -17.38 | -10.99 |
| Calculated EPS (Unit Curr.) | -12.07 | -10.89 | -17.05 | -10.78 |
| Calculated EPS (Adj) (Unit Curr.) | -12.07 | -10.89 | -17.05 | -10.78 |
| Calculated EPS (Ann.) (Unit Curr.) | -48.28 | -43.56 | -68.21 | -43.12 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -48.28 | -43.56 | -68.21 | -43.12 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 181.01 | 180.81 | 180.14 | 179.89 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -34.72 | -41.62 | -112.32 | -62.51 |
| PBDTM(%) | -56.44 | -65.09 | -145.21 | -99.50 |
| PATM(%) | -65.91 | -64.48 | -119.89 | -96.03 |